Org.nr 991 136 088 2015 → 2016 Year-over-year analysis

AGON INVEST AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-07-27; registry 2017-08-05; journal 2017 815500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGON INVEST AS. Net result -217.0k NOK → -122.0k NOK. Equity -3.74m NOK → -3.86m NOK.

On the constructive side: net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGON INVEST AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
n/m -43.9k NOK
—
Net result
-217.0k NOK -122.0k NOK
+43.8%
Equity
-3.74m NOK -3.86m NOK
-3.3%
Cash
32.5k NOK 172.3k NOK
+430.4%
Total assets
340.6k NOK 124.0k NOK
-63.6%

What improved

  • ↑

    Net result improved

    Net result -217.0k NOK → -122.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 32.5k NOK → 172.3k NOK (+430.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -3.74m NOK → -3.86m NOK (equity ratio -1097.2% → -3110.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3110.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation