Org.nr 991 136 088 2021 → 2022 Year-over-year analysis

AGON INVEST AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-04-18; registry 2023-04-24; journal 2023 366601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGON INVEST AS. Net result -255.7k NOK → -126.1k NOK. Equity -4.25m NOK → -4.38m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGON INVEST AS.

Scorecard

Operating result
-43.0k NOK -36.9k NOK
+14.2%
Net result
-255.7k NOK -126.1k NOK
+50.7%
Equity
-4.25m NOK -4.38m NOK
-3.0%
Cash
6 726 NOK 15.1k NOK
+123.9%
Total assets
551.3k NOK 445.1k NOK
-19.3%

What improved

  • ↑

    Operating result improved

    Operating result -43.0k NOK → -36.9k NOK. Calculated

  • ↑

    Net result improved

    Net result -255.7k NOK → -126.1k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 6 726 NOK → 15.1k NOK (+123.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -4.25m NOK → -4.38m NOK (equity ratio -771.3% → -983.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -983.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation