Org.nr 915 742 947 2017 → 2018 Year-over-year analysis

AGON SOLUTIONS AS: årsregnskap 2018 vs 2017

Shrank 70% on revenue, cash halved-plus

approved 2019-05-31; registry 2019-06-03; journal 2019 473187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGON SOLUTIONS AS. Revenue 24.4k NOK → 7 340 NOK (-70.0%). Net result +786 NOK → +4 704 NOK. Equity 56.7k NOK → 61.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
24.4k NOK 7 340 NOK
-70.0%
Operating result
+873 NOK +4 643 NOK
+431.8%
Net result
+786 NOK +4 704 NOK
+498.5%
Equity
56.7k NOK 61.4k NOK
+8.3%
Cash
158.6k NOK 61.4k NOK
-61.3%
Total assets
158.6k NOK 61.4k NOK
-61.3%

What improved

  • ↑

    Operating result improved

    Operating result +873 NOK → +4 643 NOK (op. margin 3.6% → 63.3%). Calculated

  • ↑

    Net result improved

    Net result +786 NOK → +4 704 NOK (net margin 3.2% → 64.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 56.7k NOK → 61.4k NOK (equity ratio 35.8% → 100.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.4k NOK to 7 340 NOK (-70.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 158.6k NOK → 61.4k NOK (-61.3% YoY). Calculated