Org.nr 915 742 947 2022 → 2023 Year-over-year analysis

AGON SOLUTIONS AS: årsregnskap 2023 vs 2022

Weaker earnings

registry 2024-02-24; journal 2024 310849

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGON SOLUTIONS AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -210 NOK → -78.8k NOK. Equity 60.6k NOK → -18.2k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AGON SOLUTIONS AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-210 NOK -78.8k NOK
-37432.9%
Net result
-210 NOK -78.8k NOK
-37432.9%
Equity
60.6k NOK -18.2k NOK
-130.0%
Cash
61.2k NOK 59.5k NOK
-2.9%
Total assets
61.2k NOK 59.5k NOK
-2.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -210 NOK → -78.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result -210 NOK → -78.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 60.6k NOK → -18.2k NOK (equity ratio 99.0% → -30.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 61.2k NOK → 59.5k NOK (-2.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 48.3k NOK (None YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 90.8k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation