Org.nr 880 109 812 2005 → 2006 Year-over-year analysis

AGORA AS: årsregnskap 2006 vs 2005

Shrank 20% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGORA AS. Revenue 754.0k NOK → 606.7k NOK (-19.5%). Equity 231.7k NOK → 309.5k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
754.0k NOK 606.7k NOK
-19.5%
Operating result
-210.2k NOK +350.2k NOK
+266.6%
Equity
231.7k NOK 309.5k NOK
+33.5%
Cash
n/m 570.9k NOK
—
Total assets
335.7k NOK 638.4k NOK
+90.2%

What improved

  • ↑

    Operating result improved

    Operating result -210.2k NOK → +350.2k NOK (op. margin -27.9% → 57.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 231.7k NOK → 309.5k NOK (equity ratio 69.0% → 48.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.54× → 2.05×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.40m NOK → 2.24m NOK (451% → 369% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 754.0k NOK to 606.7k NOK (-19.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 239.5k NOK → 320.9k NOK (+34.0% YoY). Calculated