Org.nr 880 109 812 2017 → 2018 Year-over-year analysis

AGORA AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-05-30; registry 2019-06-29; journal 2019 552265

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGORA AS. Revenue 14.55m NOK → 14.01m NOK (-3.7%). Net result +902.9k NOK → +363.9k NOK. Equity 2.04m NOK → 2.11m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGORA AS.

Scorecard

Revenue
14.55m NOK 14.01m NOK
-3.7%
Net result
+902.9k NOK +363.9k NOK
-59.7%
Equity
2.04m NOK 2.11m NOK
+3.1%
Cash
3.15m NOK 1.28m NOK
-59.5%
Total assets
5.43m NOK 4.96m NOK
-8.8%

What improved

  • ↑

    Equity strengthened

    Book equity 2.04m NOK → 2.11m NOK (equity ratio 37.6% → 42.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.55m NOK to 14.01m NOK (-3.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +902.9k NOK → +363.9k NOK (net margin 6.2% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.15m NOK → 1.28m NOK (-59.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.46m NOK → 4.23m NOK (-5.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 151.4k NOK → 135.5k NOK. Reported fact