Org.nr 989 500 988 2015 → 2016 Year-over-year analysis

AGORA CREATIVE AS: årsregnskap 2016 vs 2015

Shrank 64% on revenue

approved 2017-06-15; registry 2017-07-08; journal 2017 618892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGORA CREATIVE AS. Revenue 44.1k NOK → 16.0k NOK (-63.8%). Equity 7.25m NOK → 6.29m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGORA CREATIVE AS.

Scorecard

Revenue
44.1k NOK 16.0k NOK
-63.8%
Equity
7.25m NOK 6.29m NOK
-13.2%
Cash
1.46m NOK 896.0k NOK
-38.6%
Total assets
9.21m NOK 8.34m NOK
-9.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 44.1k NOK to 16.0k NOK (-63.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.25m NOK → 6.29m NOK (equity ratio 78.7% → 75.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.46m NOK → 896.0k NOK (-38.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.60× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.44m NOK → 2.10m NOK. Reported fact