Org.nr 989 500 988 2019 → 2020 Year-over-year analysis

AGORA CREATIVE AS: årsregnskap 2020 vs 2019

Shrank 84% on revenue, weaker earnings, cash halved-plus

approved 2021-06-09; registry 2021-07-29; journal 2021 558033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGORA CREATIVE AS. Revenue 173.0k NOK → 27.5k NOK (-84.1%). Net result -114.8k NOK → -1.58m NOK. Equity 2.63m NOK → 1.05m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGORA CREATIVE AS.

Scorecard

Revenue
173.0k NOK 27.5k NOK
-84.1%
Operating result
+61.5k NOK -22.8k NOK
-137.1%
Net result
-114.8k NOK -1.58m NOK
-1271.8%
Equity
2.63m NOK 1.05m NOK
-60.0%
Cash
11.0k NOK 5 022 NOK
-54.2%
Total assets
4.58m NOK 3.00m NOK
-34.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 173.0k NOK to 27.5k NOK (-84.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +61.5k NOK → -22.8k NOK (op. margin 35.5% → -82.8%). Calculated

  • ↓

    Net result weakened

    Net result -114.8k NOK → -1.58m NOK (net margin -66.4% → -5728.3%). Calculated

  • ↓

    Equity eroded

    Book equity 2.63m NOK → 1.05m NOK (equity ratio 57.4% → 35.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.0k NOK → 5 022 NOK (-54.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.15m NOK → 3.77m NOK. Reported fact