Org.nr 816 968 712 2016 → 2017 Year-over-year analysis

AGORA PRODUKSJON AS: årsregnskap 2017 vs 2016

Grew 442% on revenue

approved 2018-06-22; registry 2018-06-27; journal 2018 576352

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGORA PRODUKSJON AS. Revenue 52.3k NOK → 283.5k NOK (+442.2%). Equity 72.7k NOK → 108.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
52.3k NOK 283.5k NOK
+442.2%
Operating result
-62.0k NOK n/m
—
Net result
-62.0k NOK n/m
—
Equity
72.7k NOK 108.8k NOK
+49.5%
Cash
13.5k NOK 17.0k NOK
+25.9%
Total assets
97.7k NOK 784.5k NOK
+702.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.3k NOK to 283.5k NOK (+442.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 72.7k NOK → 108.8k NOK (equity ratio 74.4% → 13.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.5k NOK → 17.0k NOK (+25.9% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.43× → 0.42× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated