Org.nr 816 968 712 2021 → 2022 Year-over-year analysis

AGORA PRODUKSJON AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings

approved 2023-04-30; registry 2023-06-29; journal 2023 538888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGORA PRODUKSJON AS. Revenue 763.6k NOK → 912 NOK (-99.9%). Net result +36.2k NOK → +80.2k NOK. Equity 295.4k NOK → 375.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
763.6k NOK 912 NOK
-99.9%
Operating result
+83.4k NOK +127.9k NOK
+53.3%
Net result
+36.2k NOK +80.2k NOK
+121.5%
Equity
295.4k NOK 375.6k NOK
+27.1%
Cash
19.4k NOK 46.3k NOK
+139.3%
Total assets
1.51m NOK 1.22m NOK
-19.0%

What improved

  • ↑

    Operating result improved

    Operating result +83.4k NOK → +127.9k NOK (op. margin 10.9% → 14025.3%). Calculated

  • ↑

    Net result improved

    Net result +36.2k NOK → +80.2k NOK (net margin 4.7% → 8792.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 295.4k NOK → 375.6k NOK (equity ratio 19.6% → 30.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.4k NOK → 46.3k NOK (+139.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 763.6k NOK to 912 NOK (-99.9% YoY). Calculated