Org.nr 926 156 845 2020 → 2021 Year-over-year analysis

AGORAVERA AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-06-30; registry 2022-07-05; journal 2022 619256

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AGORAVERA AS. Net result -19.7k NOK → -285.4k NOK. Equity 10.3k NOK → -275.1k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGORAVERA AS.

At a glance

Revenue

n/m 93.9k NOK

—

Operating result

-19.8k NOK -283.1k NOK

-1330.6%

Net result

-19.7k NOK -285.4k NOK

-1346.4%

Equity

10.3k NOK -275.1k NOK

-2778.3%

Cash

24.4k NOK 15.6k NOK

-36.1%

Total assets

27.7k NOK 310.1k NOK

+1019.6%

↓
Operating result weakened

Operating result -19.8k NOK → -283.1k NOK. Calculated
↓
Net result weakened

Net result -19.7k NOK → -285.4k NOK. Calculated
↓
Equity eroded

Book equity 10.3k NOK → -275.1k NOK (equity ratio 37.1% → -88.7%). Calculated
↓
Cash fell

Bank deposits 24.4k NOK → 15.6k NOK (-36.1% YoY). Calculated

·
Thin equity buffer

Equity ratio is -88.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
Headcount (årsverk) changed

Reported FTEs 0 → 0.1. Reported fact