AGORAVERA AS: årsregnskap 2024 vs 2023
Grew 1128% on revenue, weaker earnings, cash halved-plus
approved 2025-07-08; registry 2025-08-04; journal 2025 741143
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AGORAVERA AS. Revenue 13.4k NOK → 164.7k NOK (+1127.7%). Net result -307.3k NOK → -535.2k NOK. Equity -856.9k NOK → -1.39m NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGORAVERA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 13.4k NOK to 164.7k NOK (+1127.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 5 000 NOK → 0 NOK (37% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -305.5k NOK → -532.6k NOK (op. margin -2277.4% → -323.4%). Calculated
-
↓
Net result weakened
Net result -307.3k NOK → -535.2k NOK (net margin -2291.3% → -325.0%). Calculated
-
↓
Equity eroded
Book equity -856.9k NOK → -1.39m NOK (equity ratio -384.3% → -7157.7%). Calculated
-
↓
Cash fell
Bank deposits 3 258 NOK → 33 NOK (-99.0% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.50× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -7157.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 22.6k NOK → 396.8k NOK (+1658.3% YoY). Calculated