Org.nr 890 384 862 2010 → 2011 Year-over-year analysis

AGOS AS: årsregnskap 2011 vs 2010

Cash halved-plus

approved 2012-04-13; registry 2012-04-23; journal 2012 344189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGOS AS. Net result -7 886 NOK → -9 522 NOK. Equity 374.8k NOK → 365.2k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AGOS AS.

Scorecard

Operating result
-24.7k NOK -23.7k NOK
+4.0%
Net result
-7 886 NOK -9 522 NOK
-20.7%
Equity
374.8k NOK 365.2k NOK
-2.5%
Cash
5.22m NOK 5 NOK
-100.0%
Total assets
374.8k NOK 375.1k NOK
+0.1%

What improved

  • ↑

    Operating result improved

    Operating result -24.7k NOK → -23.7k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -7 886 NOK → -9 522 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 374.8k NOK → 365.2k NOK (equity ratio 100.0% → 97.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.22m NOK → 5 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.22m NOK → 5 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation