Org.nr 890 384 862 2012 → 2013 Year-over-year analysis

AGOS AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-06-29; registry 2014-10-07; journal 2014 863412

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AGOS AS. Net result +10.8k NOK → +48.2k NOK. Equity 376.0k NOK → 432.8k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Operating result
-5 067 NOK -10.5k NOK
-108.2%
Net result
+10.8k NOK +48.2k NOK
+345.9%
Equity
376.0k NOK 432.8k NOK
+15.1%
Cash
24.7k NOK 65.5k NOK
+164.7%
Total assets
385.9k NOK 442.7k NOK
+14.7%

What improved

  • ↑

    Net result improved

    Net result +10.8k NOK → +48.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 376.0k NOK → 432.8k NOK (equity ratio 97.4% → 97.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 24.7k NOK → 65.5k NOK (+164.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 067 NOK → -10.5k NOK. Calculated