Org.nr 890 384 862 2016 → 2017 Year-over-year analysis

AGOS AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-05-11; registry 2018-05-26; journal 2018 349911

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGOS AS. Net result +115.2k NOK → +108.6k NOK. Equity 928.6k NOK → 2.04m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGOS AS.

Scorecard

Operating result
-13.4k NOK -18.0k NOK
-34.3%
Net result
+115.2k NOK +108.6k NOK
-5.7%
Equity
928.6k NOK 2.04m NOK
+119.4%
Cash
1.21m NOK 45.7k NOK
-96.2%
Total assets
1.94m NOK 247.4k NOK
-87.2%

What improved

  • ↑

    Equity strengthened

    Book equity 928.6k NOK → 2.04m NOK (equity ratio 47.9% → 823.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.4k NOK → -18.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result +115.2k NOK → +108.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.21m NOK → 45.7k NOK (-96.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.21m NOK → 45.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 664.0k NOK → 2.14m NOK. Reported fact