AGP ADVOKATER AS: årsregnskap 2021 vs 2020
Grew 137907% on revenue, stronger earnings
approved 2022-04-06; registry 2022-04-21; journal 2022 205487
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AGP ADVOKATER AS. Revenue 42.6k NOK → 58.74m NOK (+137907.0%). Net result 0 NOK → +2.00m NOK. Equity 7.80m NOK → 900 NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AGP ADVOKATER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 42.6k NOK to 58.74m NOK (+137907.0% YoY). Calculated
-
↑
Operating result improved
Operating result +22.1k NOK → +35.50m NOK (op. margin 51.9% → 60.4%). Calculated
-
↑
Net result improved
Net result 0 NOK → +2.00m NOK (net margin 0.0% → 3.4%). Calculated
-
↑
Cash rose
Bank deposits 14.5k NOK → 3.75m NOK (+25728.1% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 7.80m NOK → 900 NOK (equity ratio 30.2% → 0.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1212.93× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 800.0k NOK → 900 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 12.1k NOK → 15.12m NOK (28% → 26% of revenue). Calculated