Org.nr 899 066 472 2018 → 2019 Year-over-year analysis

AGP INVESTMENTS AS: årsregnskap 2019 vs 2018

Shrank 87% on revenue, weaker earnings

approved 2020-02-27; registry 2020-03-05; journal 2020 229127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGP INVESTMENTS AS. Revenue 699.6k NOK → 89.8k NOK (-87.2%). Net result +55.9k NOK → +31.9k NOK. Equity -12.4k NOK → -44.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGP INVESTMENTS AS.

Scorecard

Revenue
699.6k NOK 89.8k NOK
-87.2%
Operating result
+76.5k NOK +37.8k NOK
-50.5%
Net result
+55.9k NOK +31.9k NOK
-42.9%
Equity
-12.4k NOK -44.3k NOK
-257.9%
Cash
50.2k NOK 48.5k NOK
-3.4%
Total assets
157.8k NOK 136.4k NOK
-13.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 699.6k NOK to 89.8k NOK (-87.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +76.5k NOK → +37.8k NOK (op. margin 10.9% → 42.2%). Calculated

  • ↓

    Net result weakened

    Net result +55.9k NOK → +31.9k NOK (net margin 8.0% → 35.6%). Calculated

  • ↓

    Equity eroded

    Book equity -12.4k NOK → -44.3k NOK (equity ratio -7.8% → -32.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.2k NOK → 48.5k NOK (-3.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 17.5k NOK. Reported fact