Org.nr 990 590 486 2017 → 2018 Year-over-year analysis

AGR CONSULTANCY SERVICES AS: årsregnskap 2018 vs 2017

Grew 17% on revenue, cash halved-plus

approved 2019-06-26; registry 2019-07-22; journal 2019 752305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGR CONSULTANCY SERVICES AS. Revenue 12.88m NOK → 15.11m NOK (+17.4%). Equity 4.93m NOK → 4.94m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AGR CONSULTANCY SERVICES AS.

Scorecard

Revenue
12.88m NOK 15.11m NOK
+17.4%
Operating result
+1.97m NOK n/m
—
Equity
4.93m NOK 4.94m NOK
+0.2%
Cash
9.05m NOK 6 NOK
-100.0%
Total assets
9.14m NOK 8.41m NOK
-8.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.88m NOK to 15.11m NOK (+17.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.93m NOK → 4.94m NOK (equity ratio 54.0% → 58.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 9.05m NOK → 6 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.05m NOK → 6 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.68m NOK → 2.51m NOK (+49.2% YoY). Calculated