Org.nr 990 590 486 2023 → 2024 Year-over-year analysis

AGR CONSULTANCY SERVICES AS: årsregnskap 2024 vs 2023

Cash halved-plus

registry 2025-07-16; journal 2025 669317

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGR CONSULTANCY SERVICES AS. Revenue 476.18m NOK → 465.34m NOK (-2.3%). Net result +10.33m NOK → +11.26m NOK. Equity 17.13m NOK → 17.29m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGR CONSULTANCY SERVICES AS.

Scorecard

Revenue
476.18m NOK 465.34m NOK
-2.3%
Operating result
+13.64m NOK +14.95m NOK
+9.5%
Net result
+10.33m NOK +11.26m NOK
+9.1%
Equity
17.13m NOK 17.29m NOK
+1.0%
Cash
5.73m NOK 0 NOK
-100.0%
Total assets
208.52m NOK 143.20m NOK
-31.3%

What improved

  • ↑

    Operating result improved

    Operating result +13.64m NOK → +14.95m NOK (op. margin 2.9% → 3.2%). Calculated

  • ↑

    Net result improved

    Net result +10.33m NOK → +11.26m NOK (net margin 2.2% → 2.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 17.13m NOK → 17.29m NOK (equity ratio 8.2% → 12.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.16bn NOK → 4.15bn NOK (874% → 892% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 476.18m NOK to 465.34m NOK (-2.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 5.73m NOK → 0 NOK (-100.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 273.53m NOK → 275.19m NOK (+0.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.73m NOK → 0 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 87.5 → 70. Reported fact