Org.nr 999 147 313 2020 → 2021 Year-over-year analysis

AGR HOLDING AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-05-05; registry 2022-05-12; journal 2022 282053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGR HOLDING AS. Revenue 0 NOK → 20.4k NOK. Net result -25.9k NOK → +273.6k NOK. Equity 4.06m NOK → 4.34m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGR HOLDING AS.

Scorecard

Revenue
0 NOK 20.4k NOK
—
Operating result
-61.2k NOK -97.6k NOK
-59.4%
Net result
-25.9k NOK +273.6k NOK
+1155.4%
Equity
4.06m NOK 4.34m NOK
+6.7%
Cash
2.20m NOK 509.1k NOK
-76.9%
Total assets
4.25m NOK 4.40m NOK
+3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 20.4k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 25.9k NOK to a profit of 273.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.06m NOK → 4.34m NOK (equity ratio 95.5% → 98.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -61.2k NOK → -97.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.20m NOK → 509.1k NOK (-76.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.20m NOK → 509.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact