Org.nr 996 738 574 2018 → 2019 Year-over-year analysis

AGR SOFTWARE AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-08-13; registry 2020-08-19; journal 2020 681006

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGR SOFTWARE AS. Revenue 13.36m NOK → 13.74m NOK (+2.9%). Equity 16.08m NOK → 17.38m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGR SOFTWARE AS.

Scorecard

Revenue
13.36m NOK 13.74m NOK
+2.9%
Operating result
+511.8k NOK -1.18m NOK
-331.5%
Net result
n/m +1.30m NOK
—
Equity
16.08m NOK 17.38m NOK
+8.1%
Cash
6.39m NOK 308.3k NOK
-95.2%
Total assets
32.56m NOK 22.47m NOK
-31.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.36m NOK to 13.74m NOK (+2.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 16.08m NOK → 17.38m NOK (equity ratio 49.4% → 77.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.57× → 1.71×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +511.8k NOK → -1.18m NOK (op. margin 3.8% → -8.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.39m NOK → 308.3k NOK (-95.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.39m NOK → 308.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 773.0k NOK → 907.0k NOK (+17.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.90m NOK → 12 NOK. Reported fact