Org.nr 996 738 574 2021 → 2022 Year-over-year analysis

AGR SOFTWARE AS: årsregnskap 2022 vs 2021

Grew 23% on revenue, returned to profit, fresh owner capital

approved 2023-06-08; registry 2023-06-20; journal 2023 487822

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGR SOFTWARE AS. Revenue 13.17m NOK → 16.22m NOK (+23.1%). Net result -422.6k NOK → +493.2k NOK. Equity 17.88m NOK → 20.37m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGR SOFTWARE AS.

Scorecard

Revenue
13.17m NOK 16.22m NOK
+23.1%
Operating result
-489.8k NOK +206.8k NOK
+142.2%
Net result
-422.6k NOK +493.2k NOK
+216.7%
Equity
17.88m NOK 20.37m NOK
+13.9%
Cash
364.4k NOK 302.1k NOK
-17.1%
Total assets
27.26m NOK 32.55m NOK
+19.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.17m NOK to 16.22m NOK (+23.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -489.8k NOK → +206.8k NOK (op. margin -3.7% → 1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 422.6k NOK to a profit of 493.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 17.88m NOK → 20.37m NOK (equity ratio 65.6% → 62.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 17.88m NOK → 21.51m NOK (+3.64m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 364.4k NOK → 302.1k NOK (-17.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.36m NOK → 1.38m NOK (+1.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 9 → 8. Reported fact