AGRA AS: årsregnskap 2014 vs 2013
Grew 110175% on revenue, stronger earnings
approved 2015-04-15; registry 2015-09-16; journal 2015 842660
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGRA AS. Revenue 2.81m NOK → 3.09bn NOK (+110174.8%). Net result +98.80m NOK → +152.39m NOK. Equity 850.15m NOK → 822.52m NOK.
On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.81m NOK to 3.09bn NOK (+110174.8% YoY). Calculated
-
↑
Net result improved
Net result +98.80m NOK → +152.39m NOK (net margin 3521.7% → 4.9%). Calculated
-
↑
Payroll decreased
Salary cost 2981.00bn NOK → 12 NOK (106261237% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 850.15m NOK → 822.52m NOK (equity ratio 88.0% → 86.7%). Calculated
-
↓
Cash fell
Bank deposits 117.47m NOK → 58.97m NOK (-49.8% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 245.07bn NOK → 245.07m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 262.71m NOK → 1.26m NOK (-99.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 14.87m NOK → 510.0k NOK. Reported fact