Org.nr 979 596 812 2022 → 2023 Year-over-year analysis

AGRA AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, weaker earnings

approved 2024-04-09; registry 2024-07-18; journal 2024 576731

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRA AS. Revenue 4.65bn NOK → 2 925 NOK (-100.0%). Net result +139.87m NOK → +386.4k NOK. Equity 3.16bn NOK → 3.42bn NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRA AS.

Scorecard

Revenue
4.65bn NOK 2 925 NOK
-100.0%
Operating result
-53.50m NOK -35.94m NOK
+32.8%
Net result
+139.87m NOK +386.4k NOK
-99.7%
Equity
3.16bn NOK 3.42bn NOK
+8.4%
Cash
12.2k NOK 165.90m NOK
+1364737.5%
Total assets
3.42bn NOK 4.06bn NOK
+18.7%

What improved

  • ↑

    Operating result improved

    Operating result -53.50m NOK → -35.94m NOK (op. margin -1.2% → -1228820.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.16bn NOK → 3.42bn NOK (equity ratio 92.3% → 84.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 12.2k NOK → 165.90m NOK (+1364737.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.65bn NOK to 2 925 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +139.87m NOK → +386.4k NOK (net margin 3.0% → 13209.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.35m NOK → 2.46m NOK (0% → 84068% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.05bn NOK → 2.57bn NOK (+25.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12 NOK → 3.66bn NOK. Reported fact