Org.nr 910 098 071 2017 → 2018 Year-over-year analysis

AGRA FOODS AS: årsregnskap 2018 vs 2017

Grew 99900% on revenue

approved 2019-03-27; registry 2019-08-03; journal 2019 851116

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRA FOODS AS. Revenue 219 NOK → 219.0k NOK (+99900.0%). Equity 592.3k NOK → 627.8k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for AGRA FOODS AS.

Scorecard

Revenue
219 NOK 219.0k NOK
+99900.0%
Net result
+384.4k NOK n/m
—
Equity
592.3k NOK 627.8k NOK
+6.0%
Cash
3 637 NOK n/m
—
Total assets
1.28m NOK 1.01bn NOK
+78878.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 219 NOK to 219.0k NOK (+99900.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 592.3k NOK → 627.8k NOK (equity ratio 46.4% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 25.23m NOK → 52.07m NOK (11521918% → 23776% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 824.1k NOK → 629.00m NOK. Reported fact