Org.nr 985 194 572 2002 → 2003 Year-over-year analysis

AGRA FOODS NORDIC AS: årsregnskap 2003 vs 2002

Slipped into loss, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AGRA FOODS NORDIC AS. Net result +420 NOK → -3 679 NOK. Equity 75.6k NOK → 1.26bn NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRA FOODS NORDIC AS.

Scorecard

Operating result
+584 NOK -10.0k NOK
-1812.3%
Net result
+420 NOK -3 679 NOK
-976.0%
Equity
75.6k NOK 1.26bn NOK
+1666076.9%
Cash
120.6k NOK 125.0k NOK
+3.6%
Total assets
159.8k NOK 263.94m NOK
+165059.4%

What improved

  • ↑

    Equity strengthened

    Book equity 75.6k NOK → 1.26bn NOK (equity ratio 47.3% → 477.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 120.6k NOK → 125.0k NOK (+3.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.21× → 143.67×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 75.6k NOK → 259.73m NOK (+259.66m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +584 NOK → -10.0k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 420 NOK profit to a loss of 3 679 NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 155.5k NOK → 259.63m NOK. Reported fact