Org.nr 985 194 572 2007 → 2008 Year-over-year analysis

AGRA FOODS NORDIC AS: årsregnskap 2008 vs 2007

Stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGRA FOODS NORDIC AS. Net result +84.7k NOK → +26.24m NOK. Equity 269.47m NOK → 422.51m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRA FOODS NORDIC AS.

Scorecard

Operating result
-107.0k NOK -80.1k NOK
+25.1%
Net result
+84.7k NOK +26.24m NOK
+30879.5%
Equity
269.47m NOK 422.51m NOK
+56.8%
Cash
289.9k NOK 990.4k NOK
+241.7%
Total assets
269.51m NOK 423.69m NOK
+57.2%

What improved

  • ↑

    Operating result improved

    Operating result -107.0k NOK → -80.1k NOK. Calculated

  • ↑

    Net result improved

    Net result +84.7k NOK → +26.24m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 269.47m NOK → 422.51m NOK (equity ratio 100.0% → 99.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 289.9k NOK → 990.4k NOK (+241.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 259.73m NOK → 386.54m NOK (+126.81m NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 276.84× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 259.63m NOK → 422.70m NOK. Reported fact