AGRA HOLDING AS: årsregnskap 2014 vs 2013
Grew 110176% on revenue, stronger earnings, fresh owner capital
approved 2015-05-12; registry 2015-09-22; journal 2015 859984
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AGRA HOLDING AS. Revenue 2.81m NOK → 3.09bn NOK (+110176.0%). Net result +80.48m NOK → +119.54m NOK. Equity 587.94m NOK → 591.2k NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRA HOLDING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.81m NOK to 3.09bn NOK (+110176.0% YoY). Calculated
-
↑
Net result improved
Net result +80.48m NOK → +119.54m NOK (net margin 2868.9% → 3.9%). Calculated
-
↑
Cash rose
Bank deposits 23.00m NOK → 26.97m NOK (+17.2% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.46× → 1.60×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 552.8k NOK → 566.09m NOK (+565.54m NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 587.94m NOK → 591.2k NOK (equity ratio 92.1% → 92.1%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 262.71m NOK → 1.26m NOK (-99.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 92.5k NOK → 21.0k NOK. Reported fact