Org.nr 935 299 276 2007 → 2008 Year-over-year analysis

AGRAF AS: årsregnskap 2008 vs 2007

Grew 598% on revenue, stronger earnings, cash halved-plus

approved 2009-06-10; registry 2009-09-02

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGRAF AS. Revenue 1.66m NOK → 11.63m NOK (+598.4%). Net result +13 NOK → +465.1k NOK. Equity 153.6k NOK → 478.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AGRAF AS.

Scorecard

Revenue
1.66m NOK 11.63m NOK
+598.4%
Operating result
n/m -392.4k NOK
—
Net result
+13 NOK +465.1k NOK
+3577684.6%
Equity
153.6k NOK 478.8k NOK
+211.6%
Cash
1.54m NOK 297.1k NOK
-80.7%
Total assets
2.91m NOK 1.05m NOK
-63.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.66m NOK to 11.63m NOK (+598.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +13 NOK → +465.1k NOK (net margin 0.0% → 4.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 153.6k NOK → 478.8k NOK (equity ratio 5.3% → 45.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.54m NOK → 297.1k NOK (-80.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.54m NOK → 297.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 745.3k NOK → 455.4k NOK (-38.9% YoY). Calculated