Org.nr 866 989 532 2015 → 2016 Year-over-year analysis

AGRAF HOLDING AS: årsregnskap 2016 vs 2015

Grew 113% on revenue, returned to profit, cash halved-plus

approved 2017-06-30; registry 2017-08-16; journal 2017 865266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRAF HOLDING AS. Revenue 257.5k NOK → 549.1k NOK (+113.2%). Net result -625.7k NOK → +284.5k NOK. Equity 5.40m NOK → 5.86m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGRAF HOLDING AS.

Scorecard

Revenue
257.5k NOK 549.1k NOK
+113.2%
Operating result
n/m +394.7k NOK
—
Net result
-625.7k NOK +284.5k NOK
+145.5%
Equity
5.40m NOK 5.86m NOK
+8.5%
Cash
2.25m NOK 714.6k NOK
-68.2%
Total assets
8.26m NOK 6.29m NOK
-23.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 257.5k NOK to 549.1k NOK (+113.2% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 625.7k NOK to a profit of 284.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.40m NOK → 5.86m NOK (equity ratio 65.4% → 93.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.46× → 4.25×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.25m NOK → 714.6k NOK (-68.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.25m NOK → 714.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.02m NOK → 4.16m NOK. Reported fact