Org.nr 866 989 532 2019 → 2020 Year-over-year analysis

AGRAF HOLDING AS: årsregnskap 2020 vs 2019

Shrank 79% on revenue, weaker earnings, cash halved-plus

approved 2021-08-31; registry 2021-09-30; journal 2021 834428

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRAF HOLDING AS. Revenue 2.43m NOK → 504.8k NOK (-79.2%). Net result +2.14m NOK → +217.9k NOK. Equity 12.40m NOK → 12.62m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRAF HOLDING AS.

Scorecard

Revenue
2.43m NOK 504.8k NOK
-79.2%
Operating result
+1.97m NOK -184.3k NOK
-109.4%
Net result
+2.14m NOK +217.9k NOK
-89.8%
Equity
12.40m NOK 12.62m NOK
+1.8%
Cash
524.4k NOK 135.3k NOK
-74.2%
Total assets
13.81m NOK 28.14m NOK
+103.9%

What improved

  • ↑

    Equity strengthened

    Book equity 12.40m NOK → 12.62m NOK (equity ratio 89.8% → 44.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.43m NOK to 504.8k NOK (-79.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.97m NOK → -184.3k NOK (op. margin 81.2% → -36.5%). Calculated

  • ↓

    Net result weakened

    Net result +2.14m NOK → +217.9k NOK (net margin 88.1% → 43.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 524.4k NOK → 135.3k NOK (-74.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 14.85× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.70m NOK → 18.66m NOK. Reported fact