Org.nr 982 787 033 2005 → 2006 Year-over-year analysis

AGRAFF ARKITEKTUR AS: årsregnskap 2006 vs 2005

Grew 34% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AGRAFF ARKITEKTUR AS. Revenue 4.41m NOK → 5.91m NOK (+34.0%). Net result +192.1k NOK → +369.8k NOK. Equity 445.6k NOK → 815.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRAFF ARKITEKTUR AS.

Scorecard

Revenue
4.41m NOK 5.91m NOK
+34.0%
Net result
+192.1k NOK +369.8k NOK
+92.6%
Equity
445.6k NOK 815.4k NOK
+83.0%
Total assets
1.32m NOK 2.56m NOK
+93.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.41m NOK to 5.91m NOK (+34.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +192.1k NOK → +369.8k NOK (net margin 4.4% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 445.6k NOK → 815.4k NOK (equity ratio 33.7% → 31.8%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 31.3k NOK → 65.0k NOK. Reported fact