Org.nr 982 787 033 2011 → 2012 Year-over-year analysis

AGRAFF ARKITEKTUR AS: årsregnskap 2012 vs 2011

Shrank 14% on revenue

approved 2013-06-14; registry 2013-06-26; journal 2013 487989

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGRAFF ARKITEKTUR AS. Revenue 8.88m NOK → 7.63m NOK (-14.1%). Equity 271.8k NOK → 484.4k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRAFF ARKITEKTUR AS.

Scorecard

Revenue
8.88m NOK 7.63m NOK
-14.1%
Operating result
+269.4k NOK n/m
—
Net result
+146.4k NOK n/m
—
Equity
271.8k NOK 484.4k NOK
+78.2%
Cash
15.2k NOK 264.1k NOK
+1631.7%
Total assets
2.16m NOK 1.87m NOK
-13.3%

What improved

  • ↑

    Equity strengthened

    Book equity 271.8k NOK → 484.4k NOK (equity ratio 12.6% → 25.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.2k NOK → 264.1k NOK (+1631.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.17×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.88m NOK to 7.63m NOK (-14.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 696.5k NOK → 686.7k NOK (-1.4% YoY). Calculated