Org.nr 982 787 033 2015 → 2016 Year-over-year analysis

AGRAFF ARKITEKTUR AS: årsregnskap 2016 vs 2015

Shrank 7% on revenue

approved 2017-05-19; registry 2017-06-21; journal 2017 495114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRAFF ARKITEKTUR AS. Revenue 15.20m NOK → 14.07m NOK (-7.5%).

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRAFF ARKITEKTUR AS.

Scorecard

Revenue
15.20m NOK 14.07m NOK
-7.5%
Cash
1.23m NOK 960.5k NOK
-21.7%
Total assets
4.76m NOK 4.76m NOK
-0.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.45× → 1.30×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.20m NOK to 14.07m NOK (-7.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.23m NOK → 960.5k NOK (-21.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 294.0k NOK → 234.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 704.0k NOK → 696.7k NOK (-1.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 346.9k NOK → 280.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 12 → 14.6. Reported fact