Org.nr 982 787 033 2019 → 2020 Year-over-year analysis

AGRAFF ARKITEKTUR AS: årsregnskap 2020 vs 2019

Shrank 14% on revenue, weaker earnings

approved 2021-05-27; registry 2021-10-11; journal 2021 794783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRAFF ARKITEKTUR AS. Revenue 24.29m NOK → 20.87m NOK (-14.1%). Net result +846.7k NOK → +426.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGRAFF ARKITEKTUR AS.

Scorecard

Revenue
24.29m NOK 20.87m NOK
-14.1%
Operating result
+1.07m NOK +543.1k NOK
-49.5%
Net result
+846.7k NOK +426.2k NOK
-49.7%
Cash
3.60m NOK 4.03m NOK
+11.7%
Total assets
8.55m NOK 8.23m NOK
-3.7%

What improved

  • ↑

    Cash rose

    Bank deposits 3.60m NOK → 4.03m NOK (+11.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.29m NOK to 20.87m NOK (-14.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.07m NOK → +543.1k NOK (op. margin 4.4% → 2.6%). Calculated

  • ↓

    Net result weakened

    Net result +846.7k NOK → +426.2k NOK (net margin 3.5% → 2.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 16.17m NOK (0% → 77% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 234.0k NOK → 449 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.29m NOK → 1.80m NOK (-58.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 106.3k NOK → 82.1k NOK. Reported fact