Org.nr 922 949 964 2022 → 2023 Year-over-year analysis

AGRAS AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-07-31; registry 2024-08-03; journal 2024 714292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRAS AS. Net result -30.5k NOK → -424.3k NOK. Equity -252.3k NOK → -676.6k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGRAS AS.

Scorecard

Operating result
-39.1k NOK -535.4k NOK
-1268.1%
Net result
-30.5k NOK -424.3k NOK
-1289.9%
Equity
-252.3k NOK -676.6k NOK
-168.2%
Cash
3 542 NOK 4 297 NOK
+21.3%
Total assets
4.53m NOK 5.47m NOK
+20.8%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -39.1k NOK → -535.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -30.5k NOK → -424.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -252.3k NOK → -676.6k NOK (equity ratio -5.6% → -12.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.43m NOK → 5.26m NOK. Reported fact