Org.nr 928 036 944 2021 → 2022 Year-over-year analysis

AGREENMEDIA AS: årsregnskap 2022 vs 2021

Grew 618% on revenue, fresh owner capital

approved 2023-07-30; registry 2023-08-02; journal 2023 676405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGREENMEDIA AS. Revenue 5 500 NOK → 39.5k NOK (+618.2%). Net result -10.5k NOK → -7 771 NOK. Equity 13.9k NOK → 6 113 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
5 500 NOK 39.5k NOK
+618.2%
Operating result
-10.5k NOK -7 771 NOK
+26.3%
Net result
-10.5k NOK -7 771 NOK
+26.3%
Equity
13.9k NOK 6 113 NOK
-56.0%
Cash
10.6k NOK 6 113 NOK
-42.5%
Total assets
10.6k NOK 6 113 NOK
-42.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5 500 NOK to 39.5k NOK (+618.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -10.5k NOK → -7 771 NOK (op. margin -191.7% → -19.7%). Calculated

  • ↑

    Net result improved

    Net result -10.5k NOK → -7 771 NOK (net margin -191.7% → -19.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.9k NOK → 6 113 NOK (equity ratio 130.7% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.6k NOK → 6 113 NOK (-42.5% YoY). Calculated