Org.nr 994 564 145 2011 → 2012 Year-over-year analysis

AGRENIER AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-02-18; registry 2013-02-28; journal 2013 307845

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGRENIER AS. Revenue 683.0k NOK → 713.2k NOK (+4.4%). Equity 1.31m NOK → 1.52m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGRENIER AS.

Scorecard

Revenue
683.0k NOK 713.2k NOK
+4.4%
Operating result
+368.8k NOK +410.9k NOK
+11.4%
Equity
1.31m NOK 1.52m NOK
+16.3%
Cash
n/m 421.5k NOK
—
Total assets
4.35m NOK 4.44m NOK
+2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 683.0k NOK to 713.2k NOK (+4.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +368.8k NOK → +410.9k NOK (op. margin 54.0% → 57.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.31m NOK → 1.52m NOK (equity ratio 30.1% → 34.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7 993 NOK → 24.0k NOK (1% → 3% of revenue). Calculated