Org.nr 994 564 145 2013 → 2014 Year-over-year analysis

AGRENIER AS: årsregnskap 2014 vs 2013

Grew 9% on revenue, cash halved-plus

approved 2015-04-15; registry 2015-05-02; journal 2015 375359

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGRENIER AS. Revenue 736.4k NOK → 802.7k NOK (+9.0%). Equity 1.72m NOK → 6.85m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for AGRENIER AS.

Scorecard

Revenue
736.4k NOK 802.7k NOK
+9.0%
Operating result
+376.4k NOK n/m
—
Equity
1.72m NOK 6.85m NOK
+298.9%
Cash
518.1k NOK 210.4k NOK
-59.4%
Total assets
4.51m NOK 4.19m NOK
-7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 736.4k NOK to 802.7k NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.72m NOK → 6.85m NOK (equity ratio 38.1% → 163.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 518.1k NOK → 210.4k NOK (-59.4% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.00m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 63.3k NOK (None YoY). Calculated