Org.nr 999 140 203 2015 → 2016 Year-over-year analysis

AGRESSO AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-06-12; registry 2017-06-29; journal 2017 563085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRESSO AS. Revenue 1.42m NOK → 1.40m NOK (-0.7%). Net result +93.2k NOK → +394.3k NOK.

On the constructive side: net result improved; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.42m NOK 1.40m NOK
-0.7%
Operating result
+327.4k NOK +326.5k NOK
-0.3%
Net result
+93.2k NOK +394.3k NOK
+323.1%
Equity
6.60m NOK n/m
—
Cash
720.9k NOK 544.4k NOK
-24.5%
Total assets
13.76m NOK 13.64m NOK
-0.9%

What improved

  • ↑

    Net result improved

    Net result +93.2k NOK → +394.3k NOK (net margin 6.6% → 28.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 6.60m NOK → 7.06m NOK (+463.9k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 78.14bn NOK → 4 NOK (5522117% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.42m NOK to 1.40m NOK (-0.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +327.4k NOK → +326.5k NOK (op. margin 23.1% → 23.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 720.9k NOK → 544.4k NOK (-24.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 881 NOK → 52.9k NOK (+5902.4% YoY). Calculated