Org.nr 999 140 203 2022 → 2023 Year-over-year analysis

AGRESSO AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-25; registry 2024-06-29; journal 2024 563465

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRESSO AS. Revenue 1.40m NOK → 1.41m NOK (+0.1%). Net result -67.3k NOK → -567.0k NOK. Equity 306.8k NOK → -487.2k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AGRESSO AS.

Scorecard

Revenue
1.40m NOK 1.41m NOK
+0.1%
Operating result
+434.2k NOK +159.4k NOK
-63.3%
Net result
-67.3k NOK -567.0k NOK
-742.8%
Equity
306.8k NOK -487.2k NOK
-258.8%
Cash
432.0k NOK 358.9k NOK
-16.9%
Total assets
12.10m NOK 4.88m NOK
-59.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.40m NOK to 1.41m NOK (+0.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 1.05×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +434.2k NOK → +159.4k NOK (op. margin 30.9% → 11.3%). Calculated

  • ↓

    Net result weakened

    Net result -67.3k NOK → -567.0k NOK (net margin -4.8% → -40.3%). Calculated

  • ↓

    Equity eroded

    Book equity 306.8k NOK → -487.2k NOK (equity ratio 2.5% → -10.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 432.0k NOK → 358.9k NOK (-16.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.20m NOK → 312.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2 NOK → 33.0k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.3k NOK → 32.6k NOK (+165.1% YoY). Calculated