AGRI BYGG AS: årsregnskap 2013 vs 2012
Mixed movements in the accounts
approved 2014-06-30; registry 2014-08-26; journal 2014 706970
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AGRI BYGG AS. Revenue 1.00m NOK → 1.00m NOK (-0.5%). Equity 1.34m NOK → 1.52m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
1.00m NOK
1.00m NOK
-0.5%
Operating result
+622.3k NOK
+615.4k NOK
-1.1%
Equity
1.34m NOK
1.52m NOK
+14.0%
Cash
844.5k NOK
603.6k NOK
-28.5%
Total assets
8.48m NOK
9.01m NOK
+6.3%
What improved
-
↑
Equity strengthened
Book equity 1.34m NOK → 1.52m NOK (equity ratio 15.8% → 16.9%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.00m NOK to 1.00m NOK (-0.5% YoY). Calculated
-
↓
Operating result weakened
Operating result +622.3k NOK → +615.4k NOK (op. margin 61.9% → 61.5%). Calculated
-
↓
Cash fell
Bank deposits 844.5k NOK → 603.6k NOK (-28.5% YoY). Calculated