Org.nr 915 489 184 2022 → 2023 Year-over-year analysis

AGRI BYGG EIENDOM AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, returned to profit, cash halved-plus

registry 2024-07-23; journal 2024 661093

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGRI BYGG EIENDOM AS. Revenue 1.25m NOK → 1.32m NOK (+5.9%). Net result -140.8k NOK → +75.2k NOK. Equity 1.32m NOK → 1.40m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGRI BYGG EIENDOM AS.

Scorecard

Revenue
1.25m NOK 1.32m NOK
+5.9%
Operating result
+10.3k NOK +378.9k NOK
+3592.2%
Net result
-140.8k NOK +75.2k NOK
+153.4%
Equity
1.32m NOK 1.40m NOK
+5.7%
Cash
49.2k NOK 2 866 NOK
-94.2%
Total assets
6.69m NOK 6.56m NOK
-2.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.25m NOK to 1.32m NOK (+5.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +10.3k NOK → +378.9k NOK (op. margin 0.8% → 28.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 140.8k NOK to a profit of 75.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.32m NOK → 1.40m NOK (equity ratio 19.8% → 21.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 49.2k NOK → 2 866 NOK (-94.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 266.5k NOK → 2.26m NOK (21% → 171% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 198.6k NOK → 662.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.4. Reported fact