Org.nr 915 489 184 2024 → 2025 Year-over-year analysis

AGRI BYGG EIENDOM AS: årsregnskap 2025 vs 2024

Grew 113% on revenue, weaker earnings, fresh owner capital

registry 2026-06-10; journal 2026 425724

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGRI BYGG EIENDOM AS. Revenue 1.32m NOK → 2.82m NOK (+113.5%). Net result -128.6k NOK → -247.4k NOK. Equity 1.27m NOK → 1.87m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRI BYGG EIENDOM AS.

Scorecard

Revenue
1.32m NOK 2.82m NOK
+113.5%
Operating result
+324.1k NOK -113.4k NOK
-135.0%
Net result
-128.6k NOK -247.4k NOK
-92.4%
Equity
1.27m NOK 1.87m NOK
+46.9%
Cash
10.1k NOK 1.97m NOK
+19423.6%
Total assets
28.79m NOK 56.85m NOK
+97.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.32m NOK to 2.82m NOK (+113.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.27m NOK → 1.87m NOK (equity ratio 4.4% → 3.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.1k NOK → 1.97m NOK (+19423.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.50m NOK → 2.65m NOK (+1.15m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.26m NOK → 260.5k NOK (171% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +324.1k NOK → -113.4k NOK (op. margin 24.5% → -4.0%). Calculated

  • ↓

    Net result weakened

    Net result -128.6k NOK → -247.4k NOK (net margin -9.7% → -8.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation