FirmaIQ
Org.nr 922 330 190 2020 → 2021 Year-over-year analysis

AGRI BYGG ORKDAL AS: årsregnskap 2021 vs 2020

Cash halved-plus, fresh owner capital

registry 2022-08-10; journal 2022 831953

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AGRI BYGG ORKDAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -35.2k NOK → -26.1k NOK. Equity 70.3k NOK → 105.6k NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRI BYGG ORKDAL AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-22.3k NOK -32.5k NOK
-45.5%
Net result
-35.2k NOK -26.1k NOK
+25.8%
Equity
70.3k NOK 105.6k NOK
+50.1%
Cash
69.6k NOK 32.2k NOK
-53.7%
Total assets
1.63m NOK 1.68m NOK
+3.3%

What improved

  • ↑

    Net result improved

    Net result -35.2k NOK → -26.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 70.3k NOK → 105.6k NOK (equity ratio 4.3% → 6.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 135.2k NOK (+35.2k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.3k NOK → -32.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 69.6k NOK → 32.2k NOK (-53.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.50m NOK → 1 500 NOK. Reported fact