Org.nr 987 151 277 2017 → 2018 Year-over-year analysis

AGRI EIENDOM AS: årsregnskap 2018 vs 2017

Grew 20% on revenue, cash halved-plus

approved 2019-06-25; registry 2019-08-12; journal 2019 914114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRI EIENDOM AS. Revenue 87.09m NOK → 104.58m NOK (+20.1%). Equity 219.26m NOK → 232.41m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; book investments changed. All figures are taken from the published annual accounts for AGRI EIENDOM AS.

Scorecard

Revenue
87.09m NOK 104.58m NOK
+20.1%
Equity
219.26m NOK 232.41m NOK
+6.0%
Cash
1.03m NOK 395.5k NOK
-61.4%
Total assets
456.60m NOK 591.40m NOK
+29.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 87.09m NOK to 104.58m NOK (+20.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 219.26m NOK → 232.41m NOK (equity ratio 48.0% → 39.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 42.48m NOK → 42.62m NOK (+141.6k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.03m NOK → 395.5k NOK (-61.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.03m NOK → 395.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 7.67m NOK → 8.62m NOK (9% → 8% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 451.5k NOK → 826.5k NOK. Reported fact