Org.nr 985 719 500 2008 → 2009 Year-over-year analysis

AGRI EIENDOM STAVANGER AS: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-06-01; registry 2010-07-20; journal 2010 526759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AGRI EIENDOM STAVANGER AS. Revenue 0 NOK → 1.90m NOK. Equity 112.7k NOK → 218.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AGRI EIENDOM STAVANGER AS.

Scorecard

Revenue
0 NOK 1.90m NOK
—
Operating result
0 NOK +162.4k NOK
—
Equity
112.7k NOK 218.1k NOK
+93.6%
Cash
114.1k NOK 119.4k NOK
+4.6%
Total assets
114.1k NOK 20.43m NOK
+17796.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.90m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +162.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 112.7k NOK → 218.1k NOK (equity ratio 98.7% → 1.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 114.1k NOK → 119.4k NOK (+4.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 77.75× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 360 NOK — check capital reduction, conversion, or reclassification. Interpretation