Org.nr 985 719 500 2013 → 2014 Year-over-year analysis

AGRI EIENDOM STAVANGER AS: årsregnskap 2014 vs 2013

Shrank 90% on revenue

approved 2015-05-28; registry 2015-07-30; journal 2015 670278

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AGRI EIENDOM STAVANGER AS. Revenue 19.86m NOK → 2.02m NOK (-89.8%). Equity 2.64m NOK → 2.57m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRI EIENDOM STAVANGER AS.

At a glance

Revenue

19.86m NOK 2.02m NOK

-89.8%

Operating result

+18.05m NOK n/m

—

Equity

2.64m NOK 2.57m NOK

-2.5%

Cash

624.5k NOK 570.3k NOK

-8.7%

Total assets

35.33m NOK 19.35m NOK

-45.2%

↓
Revenue fell

Operating income / revenue moved from 19.86m NOK to 2.02m NOK (-89.8% YoY). Calculated
↓
Equity eroded

Book equity 2.64m NOK → 2.57m NOK (equity ratio 7.5% → 13.3%). Calculated
↓
Cash fell

Bank deposits 624.5k NOK → 570.3k NOK (-8.7% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.29× → -39.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Book investments changed

Investment / intangible book value 407.9k NOK → 339.9k NOK. Reported fact