Org.nr 985 719 500 2016 → 2017 Year-over-year analysis

AGRI EIENDOM STAVANGER AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue, cash halved-plus

approved 2018-06-27; registry 2018-07-11; journal 2018 669789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGRI EIENDOM STAVANGER AS. Revenue 1.72m NOK → 1.61m NOK (-6.3%). Equity 770.0k NOK → -2.87m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for AGRI EIENDOM STAVANGER AS.

Scorecard

Revenue
1.72m NOK 1.61m NOK
-6.3%
Equity
770.0k NOK -2.87m NOK
-472.7%
Cash
2.43m NOK 324.1k NOK
-86.6%
Total assets
18.70m NOK 14.64m NOK
-21.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 1.61m NOK (-6.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 770.0k NOK → -2.87m NOK (equity ratio 4.1% → -19.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.43m NOK → 324.1k NOK (-86.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 191.16× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.43m NOK → 324.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.08m NOK → 980.9k NOK (-9.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 204.0k NOK → 136.0k NOK. Reported fact