Org.nr 985 719 500 2018 → 2019 Year-over-year analysis

AGRI EIENDOM STAVANGER AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-19; registry 2020-09-03; journal 2020 731392

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGRI EIENDOM STAVANGER AS. Revenue 1.49m NOK → 1.47m NOK (-1.5%). Net result +4 NOK → +1.72m NOK. Equity -4.85m NOK → -6.57m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGRI EIENDOM STAVANGER AS.

Scorecard

Revenue
1.49m NOK 1.47m NOK
-1.5%
Operating result
+37 NOK +1 470 NOK
+3873.0%
Net result
+4 NOK +1.72m NOK
+43084475.0%
Equity
-4.85m NOK -6.57m NOK
-35.5%
Cash
324.1k NOK n/m
—
Total assets
14.37m NOK 14.14m NOK
-1.6%

What improved

  • ↑

    Operating result improved

    Operating result +37 NOK → +1 470 NOK (op. margin 0.0% → 0.1%). Calculated

  • ↑

    Net result improved

    Net result +4 NOK → +1.72m NOK (net margin 0.0% → 117.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.49m NOK to 1.47m NOK (-1.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -4.85m NOK → -6.57m NOK (equity ratio -33.7% → -46.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.86× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -46.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 523.9k NOK → 517 NOK (-99.9% YoY). Calculated